Investor Relations

Analyst Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.22
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: -24.98
Hist (5 Yr) Stability %: 88.94
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.40 0.40 0.40 0.40 1 -- -- --
Annual 12/1/18 0.44 0.84 0.20 0.27 3 2 -- 65.08
Annual 12/1/17 1.13 1.19 1.08 1.11 3 -- 3 -18.64
Quarterly 12/1/17 0.09 0.16 0.04 0.07 3 3 -- 114.81
Quarterly 3/1/18 0.13 0.19 0.07 0.13 2 2 -- 89.75
Quarterly 6/1/18 0.15 0.21 0.08 0.15 2 2 -- 97.70
Quarterly 9/1/18 0.15 0.23 0.07 0.15 2 2 -- --
Long Term Growth 3.00 3.00 3.00 3.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 0.22 0.18 20.55
Annual 12/1/15 0.35 0.29 20.69
Annual 12/1/14 1.55 1.67 -7.19
Quarterly 9/1/17 -0.33 -0.01 -2,375.62
Quarterly 6/1/17 -0.01 0.00 -400.30
Quarterly 3/1/17 1.37 -0.10 -1,505.13
Quarterly 12/1/16 0.01 0.02 -44.44

Reference Information - Book Value Per Share

Last Actual (FY0): -2.89
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -6.08 -6.08 -6.08 -6.08 1 -- 1 5.26
Annual 12/1/18 -6.28 -6.28 -6.28 -6.28 1 -- 1 --
Annual 12/1/17 -6.37 -6.37 -6.37 -6.37 1 -- 1 4.40
Quarterly 12/1/17 -6.37 -6.37 -6.37 -6.37 1 -- 1 4.40

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -2.89 -- --
Annual 12/1/15 -7.10 -- --
Annual 12/1/14 -15.50 -- --
Quarterly 9/1/17 -3.16 -- --
Quarterly 6/1/17 -2.94 -- --
Quarterly 3/1/17 -3.02 -- --
Quarterly 12/1/16 -2.89 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.11
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 5.46 5.46 5.46 5.46 1 1 -- 6.23
Annual 12/1/18 4.65 5.33 3.97 4.65 2 1 1 6.02
Annual 12/1/17 6.13 7.33 4.92 6.13 2 2 -- 19.76
Quarterly 12/1/17 2.39 3.59 1.19 2.39 2 1 -- 34.31
Quarterly 3/1/18 1.44 1.44 1.44 1.44 1 -- 1 6.25
Quarterly 6/1/18 0.44 0.44 0.44 0.44 1 -- 1 -77.27
Quarterly 9/1/18 1.18 1.18 1.18 1.18 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 4.11 4.86 -15.43
Annual 12/1/15 2.65 6.20 -57.26
Annual 12/1/14 4.20 4.53 -7.18
Quarterly 9/1/17 0.80 0.67 20.30
Quarterly 6/1/17 1.64 0.99 65.66
Quarterly 3/1/17 1.28 0.91 40.66
Quarterly 12/1/16 0.65 4.62 -85.92

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- 1 -- -- --
Annual 12/1/18 -- -- -- -- 2 -- -- --
Annual 12/1/17 -- -- -- -- 2 -- -- --
Quarterly 12/1/17 -- -- -- -- 1 -- -- --
Quarterly 3/1/18 -- -- -- -- 1 -- -- --
Quarterly 6/1/18 -- -- -- -- 1 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --
Quarterly 9/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Quarterly 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 106.00
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 140.16 140.16 140.16 140.16 1 1 -- 8.54
Annual 12/1/18 126.83 144.20 110.10 126.51 4 4 -- 20.69
Annual 12/1/17 72.08 112.18 53.50 61.33 4 2 2 20.42
Quarterly 12/1/17 29.51 33.90 25.20 29.47 4 4 -- 11.24
Quarterly 3/1/18 31.93 34.90 28.95 31.93 2 2 -- --
Quarterly 6/1/18 32.92 35.70 30.13 32.92 2 2 -- --
Quarterly 9/1/18 33.76 37.20 30.32 33.76 2 1 -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 106.00 -- --
Annual 12/1/15 143.10 -- --
Annual 12/1/14 115.80 -- --
Quarterly 9/1/17 12.70 -- --
Quarterly 6/1/17 20.90 -- --
Quarterly 3/1/17 -5.30 -- --
Quarterly 12/1/16 22.40 -- --

Reference Information - EBITDA

Last Actual (FY0): 305.20
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 329.02 346.03 312.00 329.02 2 1 -- 4.22
Annual 12/1/18 330.99 358.20 301.00 338.68 6 4 -- 9.50
Annual 12/1/17 302.79 308.70 290.96 305.00 5 4 -- 3.58
Quarterly 12/1/17 80.99 84.40 78.39 80.58 4 4 -- 7.26
Quarterly 3/1/18 81.68 88.40 74.96 81.68 2 2 -- --
Quarterly 6/1/18 82.83 89.20 76.46 82.83 2 2 -- --
Quarterly 9/1/18 83.68 90.70 76.66 83.68 2 1 -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 305.20 -- --
Annual 12/1/15 302.10 -- --
Annual 12/1/14 346.80 -- --
Quarterly 9/1/17 60.00 -- --
Quarterly 6/1/17 77.20 -- --
Quarterly 3/1/17 70.90 -- --
Quarterly 12/1/16 74.20 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.18
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.20 0.20 0.20 0.20 1 -- 1 -20.00
Annual 12/1/18 0.27 0.84 -0.09 0.17 4 2 2 88.89
Annual 12/1/17 1.07 1.19 0.93 1.08 3 -- 3 -21.25
Quarterly 12/1/17 0.04 0.16 -0.11 0.06 4 3 1 200.00
Quarterly 3/1/18 0.07 0.19 -0.04 0.07 3 2 1 81.82
Quarterly 6/1/18 0.09 0.21 -0.03 0.08 3 2 1 96.16
Quarterly 9/1/18 0.09 0.23 -0.02 0.07 3 2 -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 2.18 -- --
Annual 12/1/15 8.15 -- --
Annual 12/1/14 1.55 -- --
Quarterly 9/1/17 -0.33 -- --
Quarterly 6/1/17 -0.01 -- --
Quarterly 3/1/17 1.37 -- --
Quarterly 12/1/16 -0.09 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,196.90
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,138.25 1,354.69 921.80 1,138.25 2 1 -- 11.01
Annual 12/1/18 1,167.34 1,445.68 889.00 1,167.34 2 1 -- 11.47
Annual 12/1/17 1,153.39 1,458.78 848.00 1,153.39 2 1 -- 11.50
Quarterly 12/1/17 1,458.78 1,458.78 1,458.78 1,458.78 1 1 -- 18.19

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,196.90 1,284.86 -6.85
Annual 12/1/15 1,238.20 1,286.73 -3.77
Annual 12/1/14 1,726.30 1,844.29 -6.40
Quarterly 9/1/17 1,089.10 1,196.19 -8.95
Quarterly 6/1/17 1,068.70 1,208.14 -11.54
Quarterly 3/1/17 1,077.20 1,171.68 -8.06
Quarterly 12/1/16 1,196.90 1,366.21 -12.39

Reference Information - Net Income

Last Actual (FY0): 9.10
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -9.16 -9.16 -9.16 -9.16 1 -- -- --
Annual 12/1/18 23.45 35.60 11.30 23.45 2 2 -- 75.41
Annual 12/1/17 47.42 50.40 45.30 46.55 3 -- 3 -18.56
Quarterly 12/1/17 3.92 6.90 1.80 3.05 3 3 -- 146.30
Quarterly 3/1/18 8.20 8.20 8.20 8.20 1 1 -- 106.65
Quarterly 6/1/18 8.70 8.70 8.70 8.70 1 1 -- 102.99
Quarterly 9/1/18 9.60 9.60 9.60 9.60 1 1 -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 9.10 -- --
Annual 12/1/15 14.10 -- --
Annual 12/1/14 65.20 -- --
Quarterly 9/1/17 -13.80 -- --
Quarterly 6/1/17 -0.50 -- --
Quarterly 3/1/17 57.80 -- --
Quarterly 12/1/16 0.50 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -4.33
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -9.41 -9.41 -9.41 -9.41 1 1 -- -10.41
Annual 12/1/18 -7.00 -7.00 -7.00 -7.00 1 1 -- -5.00
Annual 12/1/17 -6.38 -6.38 -6.38 -6.38 1 -- 1 4.08
Quarterly 12/1/17 1.34 1.34 1.34 1.34 1 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -4.33 -- --
Annual 12/1/15 -2.98 -- --
Quarterly 9/1/17 -4.04 -- --
Quarterly 6/1/17 -2.39 -- --
Quarterly 3/1/17 -46.41 -- --
Quarterly 12/1/16 -0.95 -- --

Reference Information - Sales

Last Actual (FY0): 1,185.80
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,386.25 1,752.50 1,020.00 1,386.25 2 1 -- 19.66
Annual 12/1/18 1,703.28 1,996.00 1,002.00 1,811.99 6 5 -- 24.74
Annual 12/1/17 1,347.70 1,400.00 1,316.46 1,339.70 5 5 -- 14.58
Quarterly 12/1/17 473.13 484.96 455.06 476.25 4 4 -- 29.15
Quarterly 3/1/18 418.10 500.80 275.19 478.30 3 2 -- --
Quarterly 6/1/18 424.67 502.00 286.81 485.20 3 2 -- --
Quarterly 9/1/18 496.55 501.30 491.80 496.55 2 1 -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,185.80 1,204.28 -1.53
Annual 12/1/15 1,167.80 1,158.15 0.83
Annual 12/1/14 1,278.20 1,251.45 2.14
Quarterly 9/1/17 289.20 286.22 1.04
Quarterly 6/1/17 294.00 288.03 2.07
Quarterly 3/1/17 278.20 291.70 -4.63
Quarterly 12/1/16 285.30 304.60 -6.34

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

analyst

Data Provided by Thomson Reuters