Investor Relations

Analyst Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.5

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -0.08
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: -33.65
Hist (5 Yr) Stability %: 85.13
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.15 0.15 0.15 0.15 1 -- -- --
Annual 12/1/19 -0.39 -0.29 -0.48 -0.39 2 1 1 -7.79
Annual 12/1/18 -0.59 -0.47 -0.70 -0.59 2 -- 2 31.05
Quarterly 6/1/18 -0.12 -0.07 -0.16 -0.12 2 -- 2 21.74
Quarterly 9/1/18 -0.10 -0.07 -0.12 -0.10 2 1 -- -10.53
Quarterly 12/1/18 -0.12 -0.07 -0.17 -0.12 2 -- 2 33.33
Quarterly 3/1/19 -0.10 -0.08 -0.12 -0.10 2 1 -- --
Long Term Growth -182.30 -182.30 -182.30 -182.30 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.08 1.09 -107.37
Annual 12/1/16 0.22 0.18 20.55
Annual 12/1/15 0.35 0.29 20.69
Quarterly 3/1/18 -0.26 -0.14 -92.59
Quarterly 12/1/17 -0.18 0.06 -427.27
Quarterly 9/1/17 -0.33 -0.01 -2,375.62
Quarterly 6/1/17 -0.01 0.00 -400.30

Reference Information - Book Value Per Share

Last Actual (FY0): -3.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -7.79 -7.22 -8.36 -7.79 2 -- 1 --
Annual 12/1/19 -7.04 -6.91 -7.17 -7.04 2 -- 1 --
Annual 12/1/18 -6.52 -6.49 -6.55 -6.52 2 1 -- --
Quarterly 6/1/18 -6.25 -6.25 -6.25 -6.25 1 1 -- --
Quarterly 9/1/18 -6.40 -6.40 -6.40 -6.40 1 1 -- --
Quarterly 12/1/18 -6.55 -6.55 -6.55 -6.55 1 1 -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -3.39 -- --
Annual 12/1/16 -2.89 -- --
Annual 12/1/15 -7.10 -- --
Quarterly 3/1/18 -3.02 -- --
Quarterly 12/1/17 -3.39 -- --
Quarterly 9/1/17 -3.16 -- --
Quarterly 6/1/17 -2.94 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.64 4.64 4.64 4.64 1 -- 1 --
Annual 12/1/19 4.52 4.57 4.47 4.52 2 -- 1 --
Annual 12/1/18 4.05 4.49 3.60 4.05 2 -- 1 --
Quarterly 6/1/18 1.00 1.14 0.85 1.00 2 -- 1 --
Quarterly 9/1/18 1.19 1.20 1.17 1.19 2 -- 1 --
Quarterly 12/1/18 0.66 1.16 0.16 0.66 2 -- 1 --
Quarterly 3/1/19 2.29 2.29 2.29 2.29 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.82 6.02 -19.87
Annual 12/1/16 4.11 4.86 -15.43
Annual 12/1/15 2.65 6.20 -57.26
Quarterly 3/1/18 1.38 1.73 -20.00
Quarterly 12/1/17 1.10 2.28 -51.75
Quarterly 9/1/17 0.80 0.67 20.30
Quarterly 6/1/17 1.64 0.99 65.66

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --
Annual 12/1/19 -- -- -- -- 2 -- -- --
Annual 12/1/18 -- -- -- -- 2 -- -- --
Quarterly 6/1/18 -- -- -- -- 1 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 -- -- -- -- 1 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 -- -- --
Quarterly 9/1/17 -- -- --
Quarterly 6/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 93.30
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 121.72 139.72 106.44 119.01 3 -- 1 --
Annual 12/1/19 115.73 135.46 101.20 113.13 4 -- 1 --
Annual 12/1/18 108.66 114.33 99.50 110.42 4 -- 1 --
Quarterly 6/1/18 26.73 28.29 24.50 27.40 3 -- 1 --
Quarterly 9/1/18 27.90 29.27 26.80 27.62 3 -- 1 --
Quarterly 12/1/18 26.81 29.01 24.00 27.43 3 -- 1 --
Quarterly 3/1/19 27.11 27.11 27.11 27.11 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 93.30 -- --
Annual 12/1/16 106.00 -- --
Annual 12/1/15 143.10 -- --
Quarterly 3/1/18 24.20 -- --
Quarterly 12/1/17 21.40 -- --
Quarterly 9/1/17 12.70 -- --
Quarterly 6/1/17 20.90 -- --

Reference Information - EBITDA

Last Actual (FY0): 286.30
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 336.52 349.09 323.95 336.52 2 -- 1 --
Annual 12/1/19 325.99 339.48 318.49 322.99 4 -- 1 --
Annual 12/1/18 322.06 328.90 316.45 321.45 4 -- 1 --
Quarterly 6/1/18 79.73 80.00 79.36 79.84 3 -- 1 --
Quarterly 9/1/18 81.18 82.80 79.65 81.10 3 -- 1 --
Quarterly 12/1/18 80.36 81.05 79.54 80.50 3 -- 1 --
Quarterly 3/1/19 79.30 79.30 79.30 79.30 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 286.30 -- --
Annual 12/1/16 305.20 -- --
Annual 12/1/15 302.10 -- --
Quarterly 3/1/18 75.40 -- --
Quarterly 12/1/17 74.30 -- --
Quarterly 9/1/17 60.00 -- --
Quarterly 6/1/17 77.20 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.58
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -0.31 -0.31 -0.31 -0.31 1 -- 1 --
Annual 12/1/19 -0.37 -0.29 -0.48 -0.35 3 -- 1 --
Annual 12/1/18 -0.63 -0.47 -0.73 -0.70 3 -- 1 --
Quarterly 6/1/18 -0.13 -0.07 -0.17 -0.16 3 -- 1 --
Quarterly 9/1/18 -0.11 -0.07 -0.15 -0.12 3 -- 1 --
Quarterly 12/1/18 -0.13 -0.07 -0.17 -0.15 3 -- 1 --
Quarterly 3/1/19 -0.12 -0.08 -0.15 -0.12 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.58 -- --
Annual 12/1/16 2.18 -- --
Annual 12/1/15 8.15 -- --
Quarterly 3/1/18 -0.26 -- --
Quarterly 12/1/17 -0.45 -- --
Quarterly 9/1/17 -0.33 -- --
Quarterly 6/1/17 -0.01 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,729.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,508.46 1,572.94 1,443.98 1,508.46 2 1 -- --
Annual 12/1/19 1,499.58 1,531.05 1,468.12 1,499.58 2 1 -- --
Annual 12/1/18 1,483.00 1,491.72 1,474.27 1,483.00 2 1 -- --
Quarterly 6/1/18 1,469.18 1,469.18 1,469.18 1,469.18 1 1 -- --
Quarterly 9/1/18 1,475.42 1,475.42 1,475.42 1,475.42 1 1 -- --
Quarterly 12/1/18 1,474.27 1,474.27 1,474.27 1,474.27 1 1 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,729.90 1,531.94 12.92
Annual 12/1/16 1,196.90 1,284.86 -6.85
Annual 12/1/15 1,238.20 1,286.73 -3.77
Quarterly 3/1/18 1,712.70 1,476.78 15.98
Quarterly 12/1/17 1,729.90 1,458.38 18.62
Quarterly 9/1/17 1,089.10 1,196.19 -8.95
Quarterly 6/1/17 1,068.70 1,208.14 -11.54

Reference Information - Net Income

Last Actual (FY0): -3.60
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -16.22 -12.23 -20.20 -16.22 2 1 1 --
Annual 12/1/18 -24.81 -19.82 -29.80 -24.81 2 -- 1 -10.84
Quarterly 6/1/18 -4.88 -3.05 -6.70 -4.88 2 -- 1 -16.92
Quarterly 9/1/18 -3.99 -2.87 -5.10 -3.99 2 1 -- -48.06
Quarterly 12/1/18 -5.00 -3.00 -7.00 -5.00 2 -- 2 31.20
Quarterly 3/1/19 -3.23 -3.23 -3.23 -3.23 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -3.60 -- --
Annual 12/1/16 9.10 -- --
Annual 12/1/15 14.10 -- --
Quarterly 3/1/18 -10.90 -- --
Quarterly 12/1/17 -7.40 -- --
Quarterly 9/1/17 -13.80 -- --
Quarterly 6/1/17 -0.50 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 2.72
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.91 2.91 2.91 2.91 1 1 -- --
Annual 12/1/19 3.64 3.64 3.64 3.64 1 1 -- --
Annual 12/1/18 6.02 6.02 6.02 6.02 1 1 -- --
Quarterly 6/1/18 5.12 5.12 5.12 5.12 1 1 -- --
Quarterly 9/1/18 3.82 3.82 3.82 3.82 1 1 -- --
Quarterly 12/1/18 4.03 4.03 4.03 4.03 1 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.72 -- --
Annual 12/1/16 -4.33 -- --
Annual 12/1/15 -2.98 -- --
Quarterly 3/1/18 4.32 -- --
Quarterly 12/1/17 5.42 -- --
Quarterly 9/1/17 -4.04 -- --
Quarterly 6/1/17 -2.39 -- --

Reference Information - Sales

Last Actual (FY0): 1,288.50
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,211.53 1,229.28 1,193.79 1,211.53 2 -- 1 --
Annual 12/1/19 1,208.43 1,219.04 1,194.10 1,210.29 4 -- 1 --
Annual 12/1/18 1,196.14 1,200.44 1,190.46 1,196.84 4 -- 1 --
Quarterly 6/1/18 298.27 299.00 297.05 298.75 3 1 -- --
Quarterly 9/1/18 299.74 301.30 297.28 300.63 3 -- 1 --
Quarterly 12/1/18 301.04 302.40 300.30 300.42 3 -- 1 --
Quarterly 3/1/19 299.99 300.90 299.08 299.99 2 -- 1 -1.10

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,288.50 1,322.50 -2.57
Annual 12/1/16 1,185.80 1,204.28 -1.53
Annual 12/1/15 1,167.80 1,158.15 0.83
Quarterly 3/1/18 295.70 294.45 0.42
Quarterly 12/1/17 427.10 462.30 -7.61
Quarterly 9/1/17 289.20 286.22 1.04
Quarterly 6/1/17 294.00 288.03 2.07

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

analyst

Data Provided by Thomson Reuters