Investor Relations

Analyst Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.83

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.22
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: -24.98
Hist (5 Yr) Stability %: 88.94
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.12 0.12 0.12 0.12 1 -- -- -116.67
Annual 12/1/18 0.15 0.15 0.15 0.15 1 -- 1 -270.00
Annual 12/1/17 1.09 1.11 1.07 1.09 2 -- 1 -0.46
Quarterly 12/1/17 0.06 0.07 0.04 0.06 2 -- -- --
Quarterly 3/1/18 0.04 0.04 0.04 0.04 1 -- 1 -75.00
Quarterly 6/1/18 0.05 0.05 0.05 0.05 1 -- 1 -60.00
Quarterly 9/1/18 0.03 0.03 0.03 0.03 1 -- 1 -133.33
Long Term Growth 3.00 3.00 3.00 3.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 0.22 0.18 20.55
Annual 12/1/15 0.35 0.29 20.69
Annual 12/1/14 1.55 1.67 -7.19
Quarterly 9/1/17 -0.33 -0.01 -2,375.62
Quarterly 6/1/17 -0.01 0.00 -400.30
Quarterly 3/1/17 1.37 -0.10 -1,505.13
Quarterly 12/1/16 0.01 0.02 -44.44

Reference Information - Book Value Per Share

Last Actual (FY0): -2.89
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -6.09 -6.08 -6.10 -6.09 2 -- 1 0.16
Annual 12/1/18 -6.14 -6.00 -6.28 -6.14 2 -- 1 -2.28
Annual 12/1/17 -6.30 -6.22 -6.37 -6.30 2 -- 1 -1.19
Quarterly 12/1/17 -6.37 -6.37 -6.37 -6.37 1 -- 1 4.40

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -2.89 -- --
Annual 12/1/15 -7.10 -- --
Annual 12/1/14 -15.50 -- --
Quarterly 9/1/17 -3.16 -- --
Quarterly 6/1/17 -2.94 -- --
Quarterly 3/1/17 -3.02 -- --
Quarterly 12/1/16 -2.89 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.11
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 5.46 5.46 5.46 5.46 1 1 -- 6.23
Annual 12/1/18 4.65 5.33 3.97 4.65 2 1 1 6.02
Annual 12/1/17 6.13 7.33 4.92 6.13 2 2 -- 19.76
Quarterly 12/1/17 2.39 3.59 1.19 2.39 2 1 -- 34.31
Quarterly 3/1/18 1.44 1.44 1.44 1.44 1 -- 1 6.25
Quarterly 6/1/18 0.44 0.44 0.44 0.44 1 -- 1 -77.27
Quarterly 9/1/18 1.18 1.18 1.18 1.18 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 4.11 4.86 -15.43
Annual 12/1/15 2.65 6.20 -57.26
Annual 12/1/14 4.20 4.53 -7.18
Quarterly 9/1/17 0.80 0.67 20.30
Quarterly 6/1/17 1.64 0.99 65.66
Quarterly 3/1/17 1.28 0.91 40.66
Quarterly 12/1/16 0.65 4.62 -85.92

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- 1 -- -- --
Annual 12/1/18 -- -- -- -- 2 -- -- --
Annual 12/1/17 -- -- -- -- 2 -- -- --
Quarterly 12/1/17 -- -- -- -- 1 -- -- --
Quarterly 3/1/18 -- -- -- -- 1 -- -- --
Quarterly 6/1/18 -- -- -- -- 1 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --
Quarterly 9/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Quarterly 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 106.00
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 144.54 148.93 140.16 144.54 2 1 -- 3.03
Annual 12/1/18 125.49 146.44 102.50 126.51 4 -- 1 -1.51
Annual 12/1/17 83.02 112.18 53.10 83.39 4 -- 1 -0.12
Quarterly 12/1/17 27.91 31.55 24.80 27.38 3 -- 1 -0.48
Quarterly 3/1/18 28.95 28.95 28.95 28.95 1 -- -- --
Quarterly 6/1/18 30.13 30.13 30.13 30.13 1 -- -- --
Quarterly 9/1/18 30.32 30.32 30.32 30.32 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 106.00 -- --
Annual 12/1/15 143.10 -- --
Annual 12/1/14 115.80 -- --
Quarterly 9/1/17 12.70 -- --
Quarterly 6/1/17 20.90 -- --
Quarterly 3/1/17 -5.30 -- --
Quarterly 12/1/16 22.40 -- --

Reference Information - EBITDA

Last Actual (FY0): 305.20
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 345.64 349.00 341.90 346.03 3 1 -- 3.57
Annual 12/1/18 328.44 337.36 306.79 331.64 5 1 1 -2.33
Annual 12/1/17 299.40 305.00 290.96 303.29 5 -- 1 -0.76
Quarterly 12/1/17 79.52 81.20 78.39 78.96 3 -- 1 -0.42
Quarterly 3/1/18 74.96 74.96 74.96 74.96 1 -- -- --
Quarterly 6/1/18 76.46 76.46 76.46 76.46 1 -- -- --
Quarterly 9/1/18 76.66 76.66 76.66 76.66 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 305.20 -- --
Annual 12/1/15 302.10 -- --
Annual 12/1/14 346.80 -- --
Quarterly 9/1/17 60.00 -- --
Quarterly 6/1/17 77.20 -- --
Quarterly 3/1/17 70.90 -- --
Quarterly 12/1/16 74.20 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.18
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.20 0.20 0.20 0.20 1 -- 1 -20.00
Annual 12/1/18 0.04 0.15 -0.09 0.06 3 -- 1 -100.00
Annual 12/1/17 1.00 1.07 0.93 1.00 2 -- 1 -0.50
Quarterly 12/1/17 -- 0.07 -0.11 0.04 3 -- -- --
Quarterly 3/1/18 -- 0.04 -0.04 -- 2 -- 1 --
Quarterly 6/1/18 0.01 0.05 -0.03 0.01 2 -- 1 -150.00
Quarterly 9/1/18 0.01 0.03 -0.02 0.01 2 -- 1 -400.00

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 2.18 -- --
Annual 12/1/15 8.15 -- --
Annual 12/1/14 1.55 -- --
Quarterly 9/1/17 -0.33 -- --
Quarterly 6/1/17 -0.01 -- --
Quarterly 3/1/17 1.37 -- --
Quarterly 12/1/16 -0.09 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,196.90
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,446.30 1,783.20 1,201.00 1,354.69 3 1 -- 6.43
Annual 12/1/18 1,503.37 1,807.42 1,257.00 1,445.68 3 1 -- 8.16
Annual 12/1/17 1,531.76 1,849.51 1,287.00 1,458.78 3 1 -- 9.55
Quarterly 12/1/17 1,458.78 1,458.78 1,458.78 1,458.78 1 1 -- 18.19

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,196.90 1,284.86 -6.85
Annual 12/1/15 1,238.20 1,286.73 -3.77
Annual 12/1/14 1,726.30 1,844.29 -6.40
Quarterly 9/1/17 1,089.10 1,196.19 -8.95
Quarterly 6/1/17 1,068.70 1,208.14 -11.54
Quarterly 3/1/17 1,077.20 1,171.68 -8.06
Quarterly 12/1/16 1,196.90 1,366.21 -12.39

Reference Information - Net Income

Last Actual (FY0): 9.10
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 5.26 5.26 5.26 5.26 1 -- -- --
Annual 12/1/18 5.63 6.40 4.86 5.63 2 -- 1 -43.53
Annual 12/1/17 45.78 46.55 45.00 45.78 2 -- 1 -0.33
Quarterly 12/1/17 2.28 3.05 1.50 2.28 2 -- 1 -6.59
Quarterly 3/1/18 8.20 8.20 8.20 8.20 1 -- -- --
Quarterly 6/1/18 8.70 8.70 8.70 8.70 1 -- -- --
Quarterly 9/1/18 9.60 9.60 9.60 9.60 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 9.10 -- --
Annual 12/1/15 14.10 -- --
Annual 12/1/14 65.20 -- --
Quarterly 9/1/17 -13.80 -- --
Quarterly 6/1/17 -0.50 -- --
Quarterly 3/1/17 57.80 -- --
Quarterly 12/1/16 0.50 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -4.33
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -9.41 -9.41 -9.41 -9.41 1 1 -- -10.41
Annual 12/1/18 -7.00 -7.00 -7.00 -7.00 1 1 -- -5.00
Annual 12/1/17 -6.38 -6.38 -6.38 -6.38 1 -- 1 4.08
Quarterly 12/1/17 1.34 1.34 1.34 1.34 1 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -4.33 -- --
Annual 12/1/15 -2.98 -- --
Quarterly 9/1/17 -4.04 -- --
Quarterly 6/1/17 -2.39 -- --
Quarterly 3/1/17 -46.41 -- --
Quarterly 12/1/16 -0.95 -- --

Reference Information - Sales

Last Actual (FY0): 1,185.80
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,827.03 1,886.60 1,752.50 1,842.00 3 1 -- 15.00
Annual 12/1/18 1,822.40 1,877.45 1,746.52 1,816.00 5 1 1 -1.04
Annual 12/1/17 1,325.03 1,346.36 1,311.00 1,321.00 5 -- 1 -1.13
Quarterly 12/1/17 466.51 484.96 455.06 459.50 3 -- 1 -1.05
Quarterly 3/1/18 461.74 466.88 456.60 461.74 2 -- 1 -2.35
Quarterly 6/1/18 461.67 468.04 455.30 461.67 2 -- 1 -3.24
Quarterly 9/1/18 460.54 467.08 454.00 460.54 2 -- 1 -4.10

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,185.80 1,204.28 -1.53
Annual 12/1/15 1,167.80 1,158.15 0.83
Annual 12/1/14 1,278.20 1,251.45 2.14
Quarterly 9/1/17 289.20 286.22 1.04
Quarterly 6/1/17 294.00 288.03 2.07
Quarterly 3/1/17 278.20 291.70 -4.63
Quarterly 12/1/16 285.30 304.60 -6.34

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

analyst

Data Provided by Thomson Reuters